A SAFE valuation cap is a term used in calculating the shares an investment may convert into. It is not automatically an appraisal of the company today, a promised exit value or a ceiling on a later investor's price. Start with the particular SAFE form and the event being modeled.
A SAFE is a simple agreement for future equity. Y Combinator's explanation describes funding now in exchange for rights to shares later. Its forms differ. A pre-money cap, a post-money cap and a discount-only arrangement should not silently inherit the same calculation.
Define one conversion branch
Consider a wholly fictional company that receives $500,000 on January 1, 2027 under one post-money, valuation-cap-only SAFE. The cap is $10 million. There is no discount, interest, other SAFE, convertible note, option, promised option, option pool, side-letter participation right or other share entitlement in this example. The founder holds all 3,800,000 issued common shares. No other stock or treasury shares are outstanding.
At a June 1 priced financing, the supplied cap-based conversion calculation includes the SAFE's own conversion shares in the pre-new-money denominator. All necessary issuance authorizations are complete. There are no transaction fees or other cash adjustments. The only event modeled is this equity-financing branch; dissolution, company-sale payments and other rights are not being valued.
The new round prices the company at $20 million before its $5 million of new money, using the shares after SAFE conversion as its price denominator. That higher round price makes the cap-based conversion favorable in this supplied case. This is not a rule that every future round will have a higher valuation.
Solve the denominator that includes the SAFE
The SAFE amount divided by its post-money cap is $500,000 ÷ $10 million, or 5 percent. In this defined cap-binding branch, that is its fraction immediately after conversion and before new priced-round shares.
Call that pre-new-money total D. The founder's 3,800,000 shares are 95 percent of D, so D is 3,800,000 ÷ 0.95 = 4,000,000. The SAFE receives 200,000 shares. The cap price is $10 million ÷ 4,000,000 = $2.50, and $500,000 ÷ $2.50 confirms those 200,000 shares.
Simply dividing the cap by the founder's old 3,800,000 shares would omit the conversion shares from this denominator. Y Combinator's post-money SAFE guide explains the capitalization definition and why the later priced round matters. The figures here are original, not its worked case.
Then add the new round
The priced round uses $20 million divided by those 4,000,000 shares: $5 per new share. Its $5 million buys 1,000,000 new shares. Afterward, there are 5,000,000 common-equivalent shares for this count:
- Founder: 3,800,000, or 76 percent.
- Converted SAFE: 200,000, or 4 percent.
- New round: 1,000,000, or 20 percent.
The SAFE's 5 percent before new money has become 4 percent afterward. Calling 5 percent a permanently protected holding would omit the later issuance.
The founder's shares are common; the SAFE converts into its supplied class of preferred shares and the new investor receives a separate preferred class. Each preferred share is counted as one common share on conversion for these percentages only. This count establishes neither identical payment rights nor sale proceeds. The share-proceeds comparison explains why those require their own terms.
The company received the SAFE's $500,000 in January. It receives another $5 million in June under the completed financing facts. Conversion does not bring the old $500,000 in a second time. The investment-cash guide follows that separate recipient question.
Keep the branch limited
A lower-priced round could change the conversion method and share count. Existing or promised awards, more converting instruments and a new pool could change the denominator or subsequent dilution. The applicable document has to supply their treatment. Do not carry this example's 5 percent into a different form or capitalization.
Before relying on a cap, write down the amount invested, the precise form, what counts in capitalization, the conversion event and the shares the next financing adds. Keep voting, sale-payment and transfer rights separate from the share count. No calculation here establishes that a future financing or return will occur.
Read alongside the book
Original commentary and discussion material. Read the full personal accounts in Infinite Upside: Building Wealth With Room to Live, by Vijay Sheth.
Continue with Infinite Upside
Choose an edition